All businesses
Loading the listing
Asking price
Loading
Revenue
Loading
Cash flow (SDE)
Loading
Price to cash flow
Loading
Year established
Loading
Employees
Loading
Asking price
Loading
Revenue
Loading
Cash flow (SDE)
Loading
Price to cash flow
Loading
Year established
Loading
Employees
Loading
About 320 CSA members, a roadside farm stand and restaurant accounts, with the land and barns included.
NextOwner Verified
Report NO-2026-000002. Checked by a NextOwner analyst on . The check stands until .
Asking price
$1,150,000
Includes the real estate, $820,000
Revenue
$560,075
Fiscal year 2025
Cash flow (SDE)
$145,620
Fiscal year 2025
Price to cash flow
2.3x
Asking price less the real estate, divided by 2025 cash flow7.9x including the real estate
Year established
2008
18 years in business
Employees
9
3 full-time, 6 part-time
Cash flow here is seller's discretionary earnings (SDE): the year's profit plus one owner's pay, interest, depreciation and one-off costs, before any loan payments.
Revenue and cash flow by fiscal year. Solid years were matched to filed tax returns by a NextOwner analyst on Jul 27, 2026. Outlined years are as the owner entered them.
Revenue grew 9.2% and cash flow grew 12.3% from fiscal year 2023 to fiscal year 2025.
The same years as the chart. Cash flow is net income plus the lines marked plus. A dash means the owner did not give that line.
| Line | Fiscal year 2023Document checked | Fiscal year 2024Document checked | Fiscal year 2025Document checked | 2026 year to dateSeller stated |
|---|---|---|---|---|
| Revenue | $512,890 | $538,534 | $560,075 | $223,158 |
| Cost of goods sold | $148,457 | $161,225 | $168,023 | $51,104 |
| Operating expenses | $331,955 | $340,343 | $348,432 | $165,137 |
| Net income | $32,478 | $36,966 | $43,620 | $6,917 |
| Plus owner's pay | $48,000 | $50,000 | $52,000 | $27,000 |
| Plus interest | $18,560 | $17,280 | $16,000 | $7,360 |
| Plus depreciation | $30,614 | $34,637 | $34,000 | $17,680 |
| Plus other add-backs | $0 | $0 | $0 | $0 |
| Cash flow (SDE) | $129,652 | $138,883 | $145,620 | $58,957 |
How the asking price compares with what similar businesses usually sell for. NextOwner does not value businesses or suggest prices.
The sale includes real estate valued at $820,000, so the price is compared without it. 2.3x cash flow for the business (7.9x including the real estate)
2.3xcash flow
Typical for agriculture: 2.0x to 3.8x
The asking price is within the typical range.
Typical range for similar businesses, from public market reports based on seller-reported sales. A reference, not an appraisal.
0.6xrevenue
Typical for agriculture: 0.5x to 1.2x
The asking price is within the typical range.
A reference, not an appraisal.
Would a year of this business's cash flow carry a year of payments on a typical acquisition loan? Change the terms to match your situation.
Based on the asking price of $1,150,000 and 2025 cash flow of $145,620Document checked
Debt coverage (DSCR)
0.46x
Cash flow does not cover the loan payments
After the owner's salary, a year of cash flow is less than a year of loan payments on these terms.
A pre-check from documents we matched, using typical loan terms. A lender makes its own decision.
Purchase price
$1,150,000
In the owner's words.
A certified organic vegetable farm on 46 acres in northern Vermont, about 14 of them in rotation for vegetables and the rest in hay and woodland. The sale includes the land, a farmhouse, two barns, three greenhouses and a wash and pack building.
About 320 households buy a seasonal CSA share, which accounts for 46% of revenue and is paid before the season starts. A farm stand open from May to October and about a dozen restaurant and grocery accounts make up the rest.
The owner farms full time with three year-round employees and a seasonal crew.
After eighteen seasons we are ready to retire.
Winter CSA shares and a farm-to-table dinner series have both sold out when offered. Value-added products such as sauces and pickles are made only for the farm stand.
A full growing season of handover, from seeding in the greenhouses to the fall harvest.
A farmer or an experienced grower who wants to keep the land in organic production.
The owner shows only the region, so the circle covers a wide part of Vermont.
What NextOwner checked, against which documents, and when.
Report
NO-2026-000002
Revenue and cash flow for fiscal years 2023 to 2025 were matched to the filed tax returns, and the seller's identity was checked against government photo ID. A NextOwner verification analyst reviewed the file on Jul 27, 2026, and anything marked Seller stated was not checked.
1 of 1 passed
Seller's identity checked against government photo ID
Passed
Photo ID and selfie compared by a member of NextOwner's compliance team in July 2026.
1 of 1 passed
Seller's ownership compared with the filed tax return
Passed
The seller is named as an owner on the filed tax return, and the ownership share they gave agrees with it.
Checked against: Filed tax return
10 of 10 passed
Fiscal years matched to filed tax returns
Passed
Filed tax returns are on file for 2023, 2024 and 2025.
Checked against: 3 filed tax returns
Revenue 2025: seller's figure compared with the filed tax return
Passed
The seller's revenue figure agrees with the filed tax return (Form 1120-S).
Checked against: Filed tax return
Revenue 2025: profit and loss statement compared with the filed tax return
Passed
Revenue on the profit and loss statement agrees with the filed tax return.
Checked against: Filed tax return and profit and loss statement
Cash flow (SDE) 2025: seller's figure compared with the filed tax return
Passed
The seller's cash flow figure agrees with the figure rebuilt from the filed tax return (net income plus one owner's pay, interest, depreciation and amortization).
Checked against: Filed tax return
Revenue 2024: seller's figure compared with the filed tax return
Passed
The seller's revenue figure agrees with the filed tax return (Form 1120-S).
Checked against: Filed tax return
Revenue 2024: profit and loss statement compared with the filed tax return
Passed
Revenue on the profit and loss statement agrees with the filed tax return.
Checked against: Filed tax return and profit and loss statement
Cash flow (SDE) 2024: seller's figure compared with the filed tax return
Passed
The seller's cash flow figure agrees with the figure rebuilt from the filed tax return (net income plus one owner's pay, interest, depreciation and amortization).
Checked against: Filed tax return
Revenue 2023: seller's figure compared with the filed tax return
Passed
The seller's revenue figure agrees with the filed tax return (Form 1120-S).
Checked against: Filed tax return
Revenue 2023: profit and loss statement compared with the filed tax return
Passed
Revenue on the profit and loss statement agrees with the filed tax return.
Checked against: Filed tax return and profit and loss statement
Cash flow (SDE) 2023: seller's figure compared with the filed tax return
Passed
The seller's cash flow figure agrees with the figure rebuilt from the filed tax return (net income plus one owner's pay, interest, depreciation and amortization).
Checked against: Filed tax return
2 of 2 passed
Bank statements are continuous and add up, 12 months
Passed
12 consecutive monthly bank statements, July 2025 to June 2026. Each statement's totals add up, and each month opens at the balance the previous month closed at.
Checked against: 12 bank statements
Business name agrees across the documents
Passed
The business name printed on the tax returns, profit and loss statements, bank statements and formation document agrees with the legal name the seller gave.
Checked against: 3 filed tax returns, 4 profit and loss statements, 12 bank statements, formation document and tax ID letter
2 of 2 passed
Year established compared with the formation document
Passed
The year established agrees with the formation document on file.
Checked against: Formation document
Employee count compared with wages on the filed tax return
Passed
The employee count is consistent with the salaries and wages on the filed tax return. No payroll report was provided.
Checked against: Filed tax return
Software reads the documents and flags mismatches. A person makes every approval decision.
This report records what NextOwner checked, against which documents, on the date shown. It is not an audit, an appraisal or a guarantee. Do your own due diligence with your own advisers before you buy.
Report fingerprint
A SHA-256 of everything in this report. Anyone can use it to confirm the report has not changed since .
3de35a5216fe2a952bb2ad3d698e6a5f6eab5c04db10093fdee7ad5b08a26688
The owner shares the business name, address, website and documents once they approve your access.
Shared once the owner approves your access
You sign a confidentiality agreement, and the owner reviews your buyer passport before deciding.
Sign in to read the agreement and request access.
The owner
Sole owner
Their name is shared with the other confidential details once they approve your access.
Live listings in the same line of business or the same region, at a comparable price.
Businesses like this one appear here as owners list them. Save a search to hear about them first.
$1,150,000
2.3x cash flow for the business (7.9x including the real estate)